BEST MEDTECH BUSINESS $Intuitive Surgical(ISRG)$ IS FINALLY AT MY FAIR VALUE! 👇
PRICE TARGET: $495
POTENTIAL UPSIDE: +13%
ASSUMPTIONS:
LTM Revenue: $9.145B
5Y Revenue CAGR: 15%
2030 Profit Margin: 33%
2030 PE Ratio: 42
Shares outstanding: 0.364B
Shares reduction: 0%/year
VALUATION:
Q2 2030 $ISRG Share Price =
9.145 * (1.15)^5 * 0.33 * 42 /
[0.364 * (1.00)^5] = 700$
You can now choose the discount rate that you prefer, for Intuitive Surgical I want to use 9%.
ACTUAL PRICE: $440
FAIR VALUE: $455
1Y PRICE TARGET: $495
POTENTIAL UPSIDE: +13%
EXPECTED RETURNS: 9.7%/year
DIVIDEND YIELD: -
Image
For whom haven't open CBA can know more from below:
🏦 Open a CBA today and enjoy privileges of up to SGD 20,000 in trading limit with 0 commission. Trade SG, HK, US stocks as well as ETFs unlimitedly!
Find out more here:
Comments