• Like
  • Comment
  • Favorite

Press Release: York Space Systems Reports Fourth Quarter and Full Year 2025 Results

Dow Jones03-20 04:15

52% Year-on-Year Growth Driven By Strong Execution as a Mission Prime

DENVER--(BUSINESS WIRE)--March 19, 2026-- 

York Space Systems Inc. $(YSS)$ (York) today announced financial results for the fourth quarter and full year ended December 31, 2025.

 
                               For the year ended December 31, 
                         ------------------------------------------- 
($ in thousands, 
except percentages)             2025            2024       % Change 
                         ------------------  -----------  ---------- 
   Revenue                $     386,203      $  253,531       52% 
   Gross profit                  75,460          32,421      133% 
Net loss                        (84,537)        (98,911)     (15%) 
Adjusted EBITDA 
 (non-GAAP)               $      (8,271)     $  (42,966)     (81%) 
 
 
* See definition and reconciliation of Adjusted EBITDA to net loss under 
"Non-GAAP Financial Measures" and "Reconciliation of GAAP to Non-GAAP 
Measures." 
 

"2025 was the year York defined what a modern mission prime looks like," said CEO Dirk Wallinger. "We emerged as a leading provider to the Department of Defense's Proliferated Warfighter Space Architecture, measured by spacecraft on orbit, number of contracts, and mission types. We delivered the first Tranche 1 Transport Layer satellites in-orbit, accelerated and executed the Dragoon mission in response to an identified agency need, and demonstrated in-plane and cross-vendor optical communications. We remain the only provider to demonstrate Link 16 from space and validated NASA's shift to commercially procured communications through the BARD mission. We didn't just win contracts, we delivered real capability on accelerated timelines, at scale, and at approximately half the cost of our competitors."

"Our strong execution drove revenue up 52% year-on-year," said CFO Kevin Messerle. "We continue to drive margins upwards and expect to deliver positive adjusted EBITDA in 2026. With a strong balance sheet further bolstered by our recent IPO, we believe we are well-positioned to scale as demand for our products and services continues to grow."

Full Year 2025 Company Results

Revenue increased $133 million, or 52%, to $386 million. This increase was primarily driven by increased completion against two of our Transport Layer Tranche 2 contracts.

Gross Margin increased 6.8 percentage points to 19.5%; Gross Profit grew 133% to $75 million. The improvement in gross margin is largely attributable to reduced negative EAC adjustments and improved program mix compared to 2024; the increase in gross profit is primarily driven by increased revenue and the increased gross margin.

$319 million of backlog was converted to revenue during 2025, resulting in $543 million of backlog by the end of the year.

Selected highlights

   --  York delivered 21 Tranche 1 Transport Layer satellites to orbit for the 
      Proliferated Warfighter Space Architecture (PWSA) becoming the first 
      prime to execute an on-orbit delivery under the Tranche 1 contract. York 
      made contact with all spacecraft within hours of launch separation. York 
      was a month ahead of its nearest competitor in launching these Tranche 1 
      Transport Layer space vehicles. 
 
   --  York launched and executed more than 100 mission demonstrations for 
      NASA's BARD mission, exceeding baseline performance objectives and 
      validating NASA's transition toward a commercially delivered 
      communications architecture in months. 
 
   --  York acquired ATLAS Space Operations, combining a global ground station 
      network with a software-defined operations platform, to eliminate ground 
      communications bottlenecks and integrate mission critical space-to-ground 
      connectivity into York's end-to-end mission architecture. 
 
   --  York demonstrated in-plane, cross-vendor, and space-to-ground optical 
      laser communications. In addition, York demonstrated K-Band connectivity, 
      orbit maneuvering, and remains the only provider ever to demonstrate Link 
      16 from space to ground. 
 
   --  York launched the Dragoon mission under an accelerated timeline from 
      contract signing to orbit in seven months, a 75% reduction in delivery 
      timeline versus typical 30-month programs. After an identified agency 
      need, York reallocated a production line platform to the mission, 
      integrated a completely new capability, and delivered the spacecraft 
      in-orbit, demonstrating the rapid delivery capability associated with 
      York's production line. 
 
   --  York introduced the M-CLASS platform, expanding its architecture to 
      support payloads up to 8kW while leveraging substantially the same core 
      hardware and flight-proven software stack used across its S-CLASS and 
      LX-CLASS platforms. The shared architecture enables rapid scaling into 
      higher-power mission sets without redesigning the underlying system, 
      significantly broadening York's ability to support a wider range of 
      national security, civil, and commercial customers. 
 
   --  In February 2026, York finalized a $187 million commercial contract for 
      a 20+ satellite constellation built on the M-CLASS platform, 
      demonstrating continued growth in the commercial market. 
 
   --  In March 2026, York acquired Orbion Space Technology, strengthening its 
      supply chain with flight-proven electric propulsion systems. 

Liquidity

As of December 31, 2025, our cash and cash equivalents were $162.6 million and availability under our Revolving Facility was $150 million, for total liquidity of $312.6 million. On January 30, 2026, York completed its IPO of 18.5 million shares of its common stock at a public offering price of $34 per share. York received net proceeds of $582.6 million, net of underwriting discounts and commissions and offering costs, further bolstering our liquidity profile. Immediately after IPO, as of January 31, 2026, our total liquidity stood at $895.4 million, inclusive of our undrawn Revolving Facility.

Business outlook as of March 19, 2026

York Space Systems expects revenue for the full year 2026 to be in the range of $545 million to $595 million. Over 70% of this, at the midpoint, is expected to come from our existing backlog, giving us high confidence in achieving our goals, and the ability to focus on building our pipeline for beyond this year.

Business outlook is based on information as of today, March 19, 2026, and may be impacted by factors outside York's control. See "Forward Looking Statements."

Conference Call

York will host a conference call to review its financial results for the fiscal quarter and full year 2025 and its outlook for the future and may disclose other material developments affecting its business and/or financial performance. Listeners may access the conference call live via audio webcast.

Thursday March 19, 2026

3:00 pm Mountain Time (5:00 pm Eastern Time)

Webcast: https://events.q4inc.com/attendee/615953366

York's financial results release will be available after the close of market on March 19, 2026 on York's website at http://ir.yorkspacesystems.com. An audio webcast replay of the conference call will be available for one year at http://ir.yorkspacesystems.com.

About York Space Systems

York Space Systems is a leading, U.S.-based, space and defense prime providing a comprehensive suite of mission-critical solutions for national security, government and commercial customers. York is one of the only space and defense primes with proprietary hardware and software capabilities designed to address customers' complex mission requirements across the critical elements of the entire space ecosystem throughout the mission lifecycle. York is purpose built to address evolving national security space challenges and to adapt to the ongoing shift in the U.S. government's mission needs and procurement processes, where economics, agility, rapid capabilities, and heritage drive customer decision making.

Forward-Looking Statements

This press release and the related conference call contain "forward-looking statements" within the meaning of, and we intend such forward-looking statements to be covered by, the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. In some cases, you can identify forward-looking statements by terminology such as "anticipate," "believe, " "continue," "could," "estimate," "expect," "intend," "may," "might," "objective," "ongoing," "plan," "predict," "project," "potential," "should," "will," "would," or the negative of these terms or other comparable terminology. In particular, statements about our 2026 outlook, future growth prospects, backlog, growth of market share, growth strategy, capabilities, the future health of our aircraft, expectations regarding government programs and actions, the markets in which we operate, including growth of our various markets, potential new products and product innovation and our expectations, beliefs, plans, strategies, objectives, prospects, assumptions, or future events or performance contained in this press release and made during the related conference call, are forward-looking statements.

Factors that could cause actual results to differ materially from those expressed or implied by the forward-looking statements include: cost overruns on our contracts, including before final receipt of a contract; concentration of our customers and backlog, in particular our largest customer, the Space Development Agency; our failure to implement and maintain an effective system of internal control over financial reporting; fluctuation of our operating results; significant competition in the global space and satellite market; our failure to manage our growth effectively and our ability to achieve and maintain profitability; any failure of our spacecraft systems and related software to operate as intended, resulting in warranty claims for product failures, schedule delays or other problems with existing or new products; our revenue, results of operations and reputation may be negatively impacted if our products contain defects or fail to operate in the expected manner; our failure to establish and maintain important relationships with government agencies and prime contractors; our dependence on contracts entered into in the ordinary course of business and our dependence on major customers and vendors; the scarcity or unavailability of critical components used to manufacture our products or used in our development programs; the emerging and shifting nature of the market for spacecraft platforms and satellite software and its failure to achieve the growth potential we expect; uncertain global macro-economic and political conditions, including the implementation of tariffs; disruptions in U.S. government operations and funding and budgetary priorities of the U.S. government; a failure of our information technology systems, physical or electronic security protections; the failure to adequately protect our proprietary intellectual property rights; the inability to comply with any of our contracts or meet eligibility requirements to obtain certain government contracts; limitations on investor insight into portions of our business due to our classified contracts with the U.S. government; the potential inability to realize our backlog; government laws and regulations, particularly those relating to contracting in the defense industry; our substantial indebtedness; and the other factors set forth in our filings with the Securities and Exchange Commission. You should not place undue reliance on these forward-looking statements, which speak only as of the date stated, or if no date is stated, as of the date of this press release and the related conference call. Actual results may vary from the estimates provided. We undertake no intent or obligation to publicly update or revise any of the estimates and other forward-looking statements made in this press release, whether as a result of new information, future events or otherwise, except as required by law.

Non-GAAP Financial Measures

We believe that in addition to our results determined in accordance with U.S. generally accepted accounting principles ("GAAP"), our non-GAAP financial measures including contribution margin, contribution margin %, EBITDA, and Adjusted EBITDA provide useful information to management, investors, and analysts in assessing our financial performance and results of operations across reporting periods by excluding items we do not believe are indicative of our core operating performance. In addition to our GAAP measures, we use these non-GAAP financial measures to evaluate our operating performance, generate future operating plans, and make strategic decisions, including those relating to operating expenses and the allocation of internal resources, including budgeting for infrastructure.

These non-GAAP financial measures are used to supplement the financial information presented on a GAAP basis and should not be considered in isolation or as a substitute for the relevant GAAP measures and should be read in conjunction with information presented on a GAAP basis. Because not all companies use identical calculations, our presentation of non-GAAP measures may not be comparable to other similarly titled measures of other companies.

Non-GAAP financial measures are limited in value because they exclude certain items that may have a material impact on our reported financial results. In addition, they are subject to inherent limitations as they reflect the exercise of judgments by management about which items are adjusted to calculate our non-GAAP financial measures. We compensate for these limitations by analyzing current and future results on a GAAP basis as well as a non-GAAP basis and also by providing GAAP measures in our public disclosures.

Contribution Margin

We refer to revenue less direct material costs of revenue as "contribution margin" and contribution margin divided by revenue as "contribution margin %." The closest comparable GAAP financial measures to contribution margin and contribution margin % are gross profit and gross profit margin %, respectively. We believe contribution margin and contribution margin % are useful measures of the variable costs that we incur in order to provide services to our customers. Our presentation of contribution margin and contribution margin % should not be construed as an inference that our future results will be unaffected by variable costs.

EBITDA and Adjusted EBITDA

We define EBITDA as net income (loss) adjusted for interest expense, interest income, income tax benefit, and depreciation and amortization. Adjusted EBITDA is defined as EBITDA adjusted for changes in the fair value of derivatives, loss on debt extinguishment, transaction costs, and other non-recurring items. Net loss is the most directly comparable GAAP measure to Adjusted EBITDA. Our presentation of EBITDA and Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items.

For more information on our non-GAAP financial measures and a reconciliation of GAAP to non-GAAP measures, see the "Reconciliation of GAAP to Non-GAAP Results" table in this press release.

Backlog

We view backlog as a key measure of our business growth. Backlog represents our estimate of the revenue we expect to realize in future periods as a result of performing work on contracts that have been awarded to us (net of any revenue already recognized as of the backlog date). We include the aggregate expected revenue of awarded contracts in our backlog upon the execution of a legally binding agreement, even though our contracts include certain termination rights exercisable by our customers with advance notice. We exclude unexercised contract options from our backlog. Contract liabilities recognized on our consolidated balance sheets consists of payments and billings that we have received in excess of revenue that we have recognized. Because cash receipts from these contracts have not been recognized into revenue, they are included in our backlog calculation. We monitor our backlog because we believe it is a forward-looking indicator of potential sales which can be helpful to investors in evaluating the performance of our business and identifying trends over time. Although backlog reflects business associated with contracts that are considered to be firm, terminations, amendments, or contract cancellations may occur, which could result in a reduction in our total backlog and potential future revenue that is never recognized.

APPENDIX - 1

 
Consolidated Statements of Operations and Comprehensive Loss 
(Unaudited) 
--------------------------------------------------------------- 
 
                          For the year ended December 31, 
                     ------------------------------------------ 
                         2025          2024           2023 
                     ------------  ------------  -------------- 
Revenue              $   386,203   $   253,531   $   238,103 
Cost of revenues         310,743       221,110       183,199 
                      ----------    ----------    ---------- 
Gross profit              75,460        32,421        54,904 
Operating expenses 
   Selling, general 
    and 
    administrative 
    expenses             115,649       103,776        90,819 
   Research and 
    development 
    expenses              18,362        20,440         6,973 
   Transaction 
    costs                 12,113           171         3,254 
                      ----------    ----------    ---------- 
      Total 
       operating 
       expenses          146,124       124,387       101,046 
                      ----------    ----------    ---------- 
      Loss from 
       operations        (70,664)      (91,966)      (46,142) 
Other (expense) 
income 
   Interest expense      (26,619)      (29,923)      (26,175) 
   Interest income         2,981         1,201         2,328 
   Loss on debt 
    extinguishment        (2,201)           --            -- 
   Other income 
    (expense), net         1,263        (3,600)        1,227 
                      ----------    ----------    ---------- 
      Total other 
       expense           (24,576)      (32,322)      (22,620) 
                      ----------    ----------    ---------- 
Loss before 
 provision for 
 income taxes            (95,240)     (124,288)      (68,762) 
   Income tax 
    benefit               10,703        25,377        39,106 
                      ----------    ----------    ---------- 
Net loss             $   (84,537)  $   (98,911)  $   (29,656) 
   Foreign currency 
    translation 
    adjustment             1,746          (436)         (797) 
                      ----------    ----------    ---------- 
Comprehensive loss   $   (82,791)  $   (99,347)  $   (30,453) 
                      ==========    ==========    ========== 
Net loss per 
common share 
Net loss             $   (84,537)  $   (98,911)  $   (29,656) 
Less: Accretion of 
 Class P Units       $       542   $        --   $        -- 
Net loss available 
 to common 
 shareholders        $   (85,079)  $   (98,911)  $   (29,656) 
   Basic and 
    diluted          $     (0.89)  $     (1.04)  $     (0.31) 
Weighted average 
common shares 
outstanding 
   Basic and 
    diluted           95,141,928    95,141,928    94,819,400 
 
 
Consolidated Balance Sheets (Unaudited) 
------------------------------------------------------------------------ 
 
                                           As of             As of 
                                        December 31,      December 31, 
                                            2025              2024 
                                      ---------------  ----------------- 
Assets 
Current assets 
   Cash and cash equivalents           $     162,573    $     104,656 
   Accounts receivable, net                   11,539            2,135 
   Inventories                                18,747           34,602 
   Prepaid expenses and other 
    current assets                            31,478           51,645 
   Contract assets                            76,809           21,558 
   Capitalized commissions, net                6,661           12,661 
                                          ----------       ---------- 
   Total current assets                      307,807          227,257 
                                          ----------       ---------- 
   Fixed assets, net                          46,293           35,112 
   Right of use assets, net                   24,683           21,612 
   Goodwill                                  674,262          610,832 
   Other intangibles, net                    407,925          423,995 
   Other assets                               14,415            1,457 
                                          ----------       ---------- 
      Total assets                     $   1,475,385    $   1,320,265 
                                          ==========       ========== 
Liabilities, Temporary Equity and 
Member's Capital 
Current liabilities 
   Contract liabilities                $     110,275    $     165,636 
   Accounts payable and accrued 
    expenses                                  68,358           50,599 
   Operating lease liabilities, 
    current                                    3,260            2,572 
   Income taxes payable                          672               -- 
   Long-term debt, current                     3,750               -- 
   Deferred commissions, current               5,038            6,730 
                                          ----------       ---------- 
      Total current liabilities              191,353          225,537 
                                          ----------       ---------- 
   Operating lease liabilities, less 
    current portion                           23,161           20,519 
   Deferred commissions, less 
    current portion                            2,110            4,132 
   Long-term debt, net                       144,962          182,249 
   Related party long-term debt, net              --           14,784 
   Derivative liability associated 
   with Class P Units                         93,411               -- 
   Other liabilities                           3,353            3,071 
   Related party payables                         --            3,683 
   Deferred income tax liability               6,096           19,959 
                                          ----------       ---------- 
      Total liabilities                $     464,446    $     473,934 
                                          ==========       ========== 
Commitments and contingencies 
Temporary Equity 
   Redeemable preferred units (0 and 
    56,619,831 units authorized, 
    issued and outstanding at 
    December 31, 2025 and 2024, 
    respectively; $0 and $68,413 
    liquidation preference as of 
    December 31, 2025 and 2024, 
    respectively) -- Yellowstone 
    Midco Holdings, LLC                           --           68,413 
   Class P Units (240,956,348 and 0 
   units authorized, issued and 
   outstanding at December 31, 2025 
   and 2024, respectively; $241,498 
   and $0 liquidation preference as 
   of December 31, 2025 and 2024, 
   respectively) -- Yellowstone 
   Midco Holdings II, LLC                    143,115               -- 
Member's Capital 
   Common units (0 and 1,078,929,080 
    authorized, issued and 
    outstanding at December 31, 2025 
    and 2024, respectively) -- 
    Yellowstone Midco Holdings, LLC               --          963,213 
   Common units (50,000,000 and 0 
   authorized, issued and 
   outstanding at December 31, 2025 
   and 2024, respectively) -- 
   Yellowstone Midco Holdings II, 
   LLC                                     1,135,910               -- 
   Accumulated other comprehensive 
    income (loss)                                936             (810) 
   Accumulated deficit                      (269,022)        (184,485) 
                                          ----------       ---------- 
Total member's capital                       867,824          777,918 
                                          ----------       ---------- 
Total liabilities, temporary equity, 
 and member's capital                  $   1,475,385    $   1,320,265 
                                          ==========       ========== 
 
 
Consolidated Statements of Cash Flows (Unaudited) 
------------------------------------------------------------------- 
 
                                        For the year ended 
                                            December 31, 
                                 ---------------------------------- 
                                    2025       2024        2023 
                                 ----------  ---------  ----------- 
Cash flows from operating 
activities 
Net loss                           (84,537)  $(98,911)  $(29,656) 
   Adjustments to reconcile 
   net loss to net cash (used 
   in)/provided by operating 
   activities: 
      Depreciation and 
       amortization                 50,340     48,072     44,395 
      Amortization of debt 
       issuance costs                  880        773        834 
      Non-cash lease expense         2,829      2,555      2,107 
      Amortization of 
       capitalized commissions       5,748      5,770      6,629 
      Non-cash compensation          1,238         --         -- 
      Deferred taxes                (9,632)   (18,376)   (54,382) 
      Gain on equity investment       (750)        --         -- 
      Loss on debt 
      extinguishment                 2,201         --         -- 
      Other                            316        904       (987) 
   Changes in assets and 
   liabilities, net of the 
   effect acquisitions: 
      Accounts receivable, net      (8,149)       (23)     5,135 
      Inventories                    9,751    (11,461)   (17,093) 
      Prepaid expenses and 
       other current assets         25,814     (8,250)    (7,532) 
      Contract assets              (55,251)    51,731    (10,174) 
      Capitalized commissions, 
       net                             252     (1,247)    (4,825) 
      Other long-term assets          (131)       (28)      (178) 
      Contract liabilities         (56,396)    72,302     61,282 
      Accounts payable and 
       accrued expenses              3,223     13,393     16,475 
      Deferred commissions          (3,714)    (4,501)       189 
      Income taxes payable             709     (7,838)     7,058 
      Related party payables        (3,683)   (11,996)    (3,781) 
      Other long-term 
       liabilities                     182        770      1,737 
      Right-of-use assets and 
       operating lease 
       liabilities, net             (2,570)    (2,025)    (1,532) 
                                  --------    -------    ------- 
         Net cash (used 
          in)/provided by 
          operating activities    (121,330)    31,614     15,701 
                                  --------    -------    ------- 
Cash flows from investing 
activities 
      Capital expenditures and 
       capitalized software 
       development costs            (8,855)   (18,048)   (18,496) 
      Equity investments           (10,305)        --         -- 
      Acquisition of business, 
       net of cash acquired         (1,097)        --    (44,358) 
      Issuance of notes 
       receivable                   (5,000)        --         -- 
                                  --------    -------    ------- 
         Net cash (used in) 
          investing activities     (25,257)   (18,048)   (62,854) 
                                  --------    -------    ------- 
Cash flows from financing 
activities 
      Proceeds from issuance of 
       Redeemable preferred 
       units                        25,000     10,000     46,619 
      Proceeds from issuance 
      of Class P Units, net of 
      issuance costs               235,700         --         -- 
      Proceeds from Term Loan 
      Facility, net of 
      issuance costs               147,382         --         -- 
      Repayment of notes 
       payable                      (3,732)        --         -- 
      Repayment of Original 
       Term Loan Facility         (185,059)        --         -- 
      Proceeds from First 
       Amendment Loans                  --         --     34,146 
      (Repayment of)/proceeds 
       from related party 
       long-term debt              (15,000)        --     14,700 
                                  --------    -------    ------- 
         Net cash provided by 
          financing activities     204,291     10,000     95,465 
                                  --------    -------    ------- 
Net increase in cash                57,704     23,566     48,312 
Effect of exchange rate changes 
 on cash                               213        (59)      (130) 
Cash and cash equivalents, 
 beginning of period               104,656     81,149     32,967 
                                  --------    -------    ------- 
Cash at end of period            $ 162,573   $104,656   $ 81,149 
                                  ========    =======    ======= 
Supplemental disclosures of 
cash flow information 
Cash payments for interest       $  26,055   $ 27,093   $ 25,098 
Cash (refunded)/paid for taxes      (2,703)        50      4,509 
Noncash operating, investing, 
and financing 
Non-cash member's contribution      78,588         --        572 
Non-cash allocation to 
derivative liability 
associated with Class P Units       93,127         --         -- 
Deferred offering costs in 
 accounts payable and accrued 
 expenses                           (6,226)        --         -- 
Changes in accounts payable and 
 accruals for purchases of 
 capitalized expenditures and 
 capitalized software 
 development costs                     915        279     (1,530) 
Issuance of Common units for 
 acquisition of Emergent                --         --     10,842 
 

APPENDIX - 2

 
Reconciliation of GAAP to Non-GAAP Results 
 
 
Contribution Margin 
 (Unaudited) 
----------------------------------------------------------------- 
 
                                           For the year ended 
                                              December 31, 
                                       -------------------------- 
($ in thousands, except percentages)       2025          2024 
                                       ------------  ------------ 
Revenue                                $386,203      $253,531 
Direct material costs                   264,007       178,341 
                                        -------       ------- 
Contribution margin (non-GAAP)         $122,196      $ 75,190 
                                        =======       ======= 
Contribution margin % (non-GAAP)             32%           30% 
                                        -------       ------- 
 
 
Reconciliation to Contribution Margin 
 (Unaudited) 
----------------------------------------------------------------- 
 
                                           For the year ended 
                                              December 31, 
                                       -------------------------- 
($ in thousands, except percentages)       2025          2024 
                                       ------------  ------------ 
Revenue                                $386,203      $253,531 
Less: Cost of revenues                  310,743       221,110 
                                        -------       ------- 
Gross profit (GAAP)                    $ 75,460      $ 32,421 
                                        -------       ------- 
Gross profit % (GAAP)                        20%           13% 
Add: Direct labor costs                  32,076        32,148 
Add: Direct overhead costs                7,745         6,210 
Add: Depreciation and amortization        6,915         4,411 
                                        -------       ------- 
Contribution margin (non-GAAP)         $122,196      $ 75,190 
                                        -------       ------- 
Contribution margin % (non-GAAP)             32%           30% 
                                        -------       ------- 
 
 
Reconciliation of Net Loss to Adjusted EBITDA 
 (Unaudited) 
----------------------------------------------------------------- 
 
                                             For the year ended 
($ in thousands)                                December 31, 
                                           ---------------------- 
                                             2025        2024 
                                           ---------  ----------- 
Net loss                                   $(84,537)  $(98,911) 
Interest expense                             26,619     29,923 
Interest income                              (2,981)    (1,201) 
Income tax benefit                          (10,703)   (25,377) 
Depreciation and amortization                50,340     48,072 
                                            -------    ------- 
EBITDA (non-GAAP)                          $(21,262)  $(47,494) 
                                            -------    ------- 
Changes in the fair value of derivatives       (607)     3,885 
Loss on debt extinguishment                   2,201         -- 
Transaction costs(1)                         12,113        171 
Other(2)                                       (716)       472 
                                            -------    ------- 
Adjusted EBITDA (non-GAAP)                 $ (8,271)  $(42,966) 
                                            =======    ======= 
 
 
(1)    Represents costs for legal, advisory fees and other costs incurred in 
       connection with York's acquisition activity and one-time IPO costs. 
(2)    Other includes gain on initial investment in ATLAS Space Operations, 
       Inc., net gain on foreign exchange and one-time non-cash expense. 
 
 
Backlog 
 (Unaudited) 
----------------------------------------- 
 
                     For the year ended 
($ in thousands)        December 31, 
                   ---------------------- 
                       2025        2024 
                   ------------  -------- 
Backlog             $   542,557  $861,677 
 

APPENDIX - 3

 
Quarterly Results of Operations 
------------------------------------------------------------------------ 
 
                               For the quarter ended December 31, 
                        ------------------------------------------------ 
($ in thousands, 
except percentages)            2025               2024         % Change 
                        -------------------  ---------------  ---------- 
Revenue                  $      105,349       $      76,606       38% 
Gross profit                     21,066              15,656       35% 
Operating Expenses               38,203              32,474       18% 
Net loss                        (28,493)            (25,268)      13% 
Adjusted EBITDA 
 (non-GAAP)              $       (1,407)      $      (4,000)     (65%) 
 
 
Reconciliation of GAAP to Non-GAAP Results 
 
 
Contribution Margin 
 (Unaudited) 
-------------------------------------------------------------------- 
 
                                           For the quarter ended 
                                                December 31, 
                                       ----------------------------- 
($ in thousands, except percentages)         2025           2024 
                                       ----------------  ----------- 
Revenue                                 $   105,349      $76,606 
Direct material costs                        70,488       49,822 
                                           --------       ------ 
Contribution margin (non-GAAP)          $    34,861      $26,784 
                                           ========       ====== 
Contribution margin % (non-GAAP)                 33%          35% 
                                           --------       ------ 
 
 
Reconciliation to Contribution Margin 
 (Unaudited) 
-------------------------------------------------------------------- 
 
                                           For the quarter ended 
                                                December 31, 
                                       ----------------------------- 
($ in thousands, except percentages)         2025           2024 
                                       ----------------  ----------- 
Revenue                                 $   105,349      $76,606 
Less: Cost of revenues                       84,283       60,950 
                                           --------       ------ 
Gross profit (GAAP)                     $    21,066      $15,656 
                                           --------       ------ 
Gross profit % (GAAP)                            20%          20% 
Add: Direct labor costs                       8,621        8,238 
Add: Direct overhead costs                    2,457        1,619 
Add: Depreciation and amortization            2,717        1,271 
                                           --------       ------ 
Contribution margin (non-GAAP)          $    34,861      $26,784 
                                           --------       ------ 
Contribution margin % (non-GAAP)                 33%          35% 
                                           --------       ------ 
 
 
Reconciliation of Net Loss to Adjusted EBITDA 
 (Unaudited) 
---------------------------------------------------------------------- 
 
                                              For the quarter ended 
($ in thousands)                                   December 31, 
                                           --------------------------- 
                                               2025           2024 
                                           -------------  ------------ 
Net loss                                    $   (28,493)  $ (25,268) 
Interest expense                                  5,234       7,394 
Interest income                                  (1,946)       (269) 
Income tax benefit                                5,220      (1,617) 
Depreciation and amortization                    13,729      12,097 
                                               --------    -------- 
EBITDA (non-GAAP)                           $    (6,256)  $  (7,663) 
                                               --------    -------- 
Changes in the fair value of derivatives            636       3,236 
Loss on debt extinguishment                       2,201          -- 
Transaction costs(1)                              2,111         171 
Other(2)                                            (99)        256 
                                               --------    -------- 
Adjusted EBITDA (non-GAAP)                  $    (1,407)  $  (4,000) 
                                               ========    ======== 
 
 
(1)    Represents costs for legal, advisory fees and other costs incurred in 
       connection with York's acquisition activity and one-time IPO costs. 
(2)    Other includes gain on initial investment in ATLAS Space Operations, 
       Inc., net gain on foreign exchange and one-time non-cash expense. 
 

(MORE TO FOLLOW) Dow Jones Newswires

March 19, 2026 16:15 ET (20:15 GMT)

At the request of the copyright holder, you need to log in to view this content

Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.

Report

Comment

empty
No comments yet
 
 
 
 

Most Discussed

 
 
 
 
 

7x24